What would you expect to see for the Balances of the I/E Accounts for Fiscal 12 after Year End? If you expect amounts in these then they can not be included in the Retained Earnings Account.

I believe you need to look at the RE Balance + Sum of IE Accounts that closed to that RE account to get he "Closing Position"